Raytheon

Menu Dropdown

<< [Back to News Release Archive]

Raytheon Technologies Reports Q3 2022 Results

RTX Commercial Aerospace drives strong organic sales growth and segment margin expansion; Q3 book-to-bill of 1.32

ARLINGTON, Va., Oct. 25, 2022 /PRNewswire/ -- Raytheon Technologies Corporation (NYSE: RTX) reported third quarter 2022 results.

Third quarter 2022

  • Sales of $17.0 billion, up 5 percent versus prior year including 6 percent organic growth
  • GAAP EPS from continuing operations of $0.94, up 1 percent versus prior year, including $0.27 of acquisition accounting adjustments and net significant and/or non-recurring charges
  • Adjusted EPS of $1.21, down 4 percent versus prior year
  • Operating cash flow from continuing operations of $778 million; Free cash flow of $263 million
  • Achieved approximately $105 million of incremental RTX gross cost synergies
  • Repurchased $616 million of RTX shares

Outlook for full year 2022

  • Sales of $67.0 - $67.3 billion, down from $67.75 - $68.75 billion
  • Adjusted EPS of $4.70 - $4.80, up from $4.60 - $4.80
  • Confirms free cash flow of approximately $4.0 billion
  • Confirms share repurchase of at least $2.5 billion of RTX shares

"Raytheon Technologies delivered strong organic sales growth while also generating adjusted EPS and free cash flow that exceeded our expectations following the continued recovery in the commercial aerospace market and strong customer demand across our business," said Raytheon Technologies Chairman and CEO Greg Hayes. "While we expect industry-wide challenges to continue near-term, we remain focused on operational excellence, including cost containment and program performance, to deliver on our commitments."

"Our $168 billion company backlog grew over $6 billion in the quarter, and will continue to grow as we invest in next-generation technology and innovation to deepen our industry-leading positions to deliver sustained value for our customers and shareowners."

See "Use and Definitions of Non-GAAP Financial Measures" below for information regarding non-GAAP financial measures. 

Third quarter 2022

Raytheon Technologies reported third quarter sales of $17.0 billion, up 5 percent over the prior year, including 6 points of organic sales growth partially offset by 1 point of net acquisitions and divestitures headwind. GAAP EPS from continuing operations of $0.94 was up 1 percent versus the prior year and included $0.26 of acquisition accounting adjustments primarily related to intangible amortization and $0.01 of restructuring. Adjusted EPS of $1.21 was down 4 percent versus prior year as growth in segment operating profit was more than offset by the absence of a prior year tax benefit and lower pension income.

The company recorded net income from continuing operations attributable to common shareowners in the third quarter of $1.4 billion, down 1 percent versus prior year and included $398 million of acquisition accounting adjustments and net significant and/or non-recurring charges. Adjusted net income was $1.8 billion, down 6 percent versus prior year. Operating cash flow from continuing operations in the third quarter was $778 million. Capital expenditures were $515 million, resulting in free cash flow of $263 million.

Summary Financial Results – Continuing Operations Attributable to Common Shareowners




3rd Quarter

($ in millions, except EPS)


2022


2021

% Change

Reported






Sales

$    16,951


$    16,213

5 %

Net Income

$      1,387


$      1,400

(1) %

EPS

$        0.94


$        0.93

1 %







Adjusted






Sales

$    16,951


$    16,213

5 %

Net Income

$      1,785


$      1,896

(6) %

EPS

$        1.21


$        1.26

(4) %







Operating Cash Flow from Continuing Operations

$         778


$      1,932

(60) %

Free Cash Flow


$         263


$      1,499

(82) %

Backlog and Bookings

Backlog at the end of the third quarter was $168 billion, of which $101 billion was from commercial aerospace and $67 billion was from defense.

Notable defense bookings during the quarter included:

  • $1.6 billion of classified bookings at Raytheon Intelligence & Space (RIS)
  • $1.0 billion to develop the Hypersonic Attack Cruise Missile (HACM) for the U.S. Air Force at Raytheon Missiles & Defense (RMD)
  • $972 million for the Advanced Medium-Range Air-to-Air Missile (AMRAAM) for the U.S. Air Force, the U.S. Navy and international customers at RMD
  • $524 million for F135 sustainment contracts at Pratt & Whitney
  • $353 million for the Lower Tier Air and Missile Defense Sensor (LTAMDS) Pre-planned Product Improvement program for the U.S Army at RMD
  • $278 million for F135 production Lots 15 and 16 at Pratt & Whitney
  • $226 million for AIM-9X Sidewinder for the U.S. Navy at RMD
  • $207 million for integrated effectors and sensors for Counter-Unmanned Aircraft Systems for the U.S. Army at RMD

Segment Results

The company's reportable segments are Collins Aerospace, Pratt & Whitney, Raytheon Intelligence & Space (RIS) and Raytheon Missiles & Defense (RMD).

Collins Aerospace


3rd Quarter

($ in millions)

2022


2021

Change

Reported






Sales

$   5,100


$   4,592

11 %


Operating Profit

$      616


$      478

29 %


ROS

12.1 %


10.4 %

170

bps







Adjusted






Sales

$   5,100


$   4,592

11 %


Operating Profit

$      630


$      480

31 %


ROS

12.4 %


10.5 %

190

bps

Collins Aerospace had third quarter 2022 adjusted sales of $5,100 million, up 11 percent versus the prior year. The increase in sales was driven by a 25 percent increase in commercial aftermarket and a 16 percent increase in commercial OE, which more than offset a 6 percent decline in military. The increase in commercial sales was driven primarily by the recovery of commercial air traffic which has resulted in higher flight hours, aircraft fleet utilization, and narrowbody deliveries. The decrease in military sales was driven primarily by lower material receipts and decreased volume.

Collins Aerospace recorded adjusted operating profit of $630 million in the quarter, up 31 percent versus the prior year. The increase in adjusted operating profit was primarily driven by drop through on higher commercial aftermarket and OE, which more than offset lower volume on military programs as well as higher SG&A and R&D expense.

Pratt & Whitney


3rd Quarter

($ in millions)

2022


2021

Change

Reported






Sales

$   5,380


$   4,725

14 %


Operating Profit

$      316


$      187

69 %


ROS

5.9 %


4.0 %

190

bps







Adjusted






Sales

$   5,380


$   4,725

14 %


Operating Profit

$      318


$      189

68 %


ROS

5.9 %


4.0 %

190

bps

Pratt & Whitney had third quarter 2022 adjusted sales of $5,380 million, up 14 percent versus the prior year. The increase in sales was driven by a 26 percent increase in commercial OE and a 23 percent increase in commercial aftermarket which more than offset a 2 percent decrease in military sales. The increase in commercial sales was primarily due to higher shop visits and related spare part sales as well as favorable OE engine mix and volume. The decrease in military sales was driven primarily by lower expected F135 production volume that was partially offset by higher F135 sustainment volume.

Pratt & Whitney recorded adjusted operating profit of $318 million in the quarter, up 68 percent versus the prior year. The increase in adjusted operating profit was primarily driven by drop through on higher commercial aftermarket sales volume and favorable military and commercial OE sales mix, which more than offset higher SG&A and R&D expense.

Raytheon Intelligence & Space


3rd Quarter

($ in millions)

2022


2021

Change

Reported






Sales

$   3,626


$   3,740

(3) %


Operating Profit

$      371


$      391

(5) %


ROS

10.2 %


10.5 %

(30)

bps







Adjusted






Sales

$   3,626


$   3,740

(3) %


Operating Profit

$      371


$      391

(5) %


ROS

10.2 %


10.5 %

(30)

bps

RIS had third quarter 2022 adjusted sales of $3,626 million, down 3 percent versus the prior year. The decrease in sales was driven by the divestiture of the Global Training and Services business. Excluding the impact of acquisitions and divestitures and FX, sales were up 2 percent versus prior year. Higher classified sales in Sensing and Effects programs were partially offset by lower sales in Command, Control and Communications, including lower sales of tactical communications systems programs. 

RIS recorded adjusted operating profit of $371 million, down 5 percent versus the prior year. The decrease in adjusted operating profit was primarily driven by the impact of the Global Training and Services divestiture that more than offset favorable net program efficiencies.

Raytheon Missiles & Defense


3rd Quarter

($ in millions)

2022


2021

Change

Reported






Sales

$   3,678


$   3,902

(6) %


Operating Profit

$      408


$      490

(17) %


ROS

11.1 %


12.6 %

(150)

bps







Adjusted






Sales

$   3,678


$   3,902

(6) %


Operating Profit

$      416


$      490

(15) %


ROS

11.3 %


12.6 %

(130)

bps

RMD had third quarter 2022 adjusted sales of $3,678 million, down 6 percent versus prior year. The decrease in sales was primarily driven by continuing supply chain constraints and declines on Land Warfare and Air Defense programs and Naval Power programs. These decreases were partially offset by higher volume on Strategic Missile Defense programs including Next Generation Interceptor development.

RMD recorded adjusted operating profit of $416 million, down 15 percent versus the prior year. The decrease in adjusted operating profit was driven primarily by unfavorable program mix, lower volume primarily in Land Warfare and Air Defense programs, and lower net program efficiencies driven by continued supply chain and labor constraints.

About Raytheon Technologies

Raytheon Technologies Corporation is an aerospace and defense company that provides advanced systems and services for commercial, military and government customers worldwide. With four industry-leading businesses ― Collins Aerospace Systems, Pratt & Whitney, Raytheon Intelligence & Space and Raytheon Missiles & Defense ― the company delivers solutions that push the boundaries in avionics, cybersecurity, directed energy, electric propulsion, hypersonics, and quantum physics. The company, formed in 2020 through the combination of Raytheon Company and the United Technologies Corporation aerospace businesses, is headquartered in Arlington, Virginia.

Conference Call on the Third Quarter 2022 Financial Results

Raytheon Technologies' financial results conference call will be held on Tuesday, October 25, 2022 at 8:30 a.m. ET. The conference call will be webcast live on the company's website at www.rtx.com and will be available for replay following the call. The corresponding presentation slides will be available for downloading prior to the call.

Use and Definitions of Non-GAAP Financial Measures

Raytheon Technologies Corporation ("RTC") reports its financial results in accordance with accounting principles generally accepted in the United States ("GAAP").

We supplement the reporting of our financial information determined under GAAP with certain non-GAAP financial information. The non-GAAP information presented provides investors with additional useful information, but should not be considered in isolation or as substitutes for the related GAAP measures. Moreover, other companies may define non-GAAP measures differently, which limits the usefulness of these measures for comparisons with such other companies. We encourage investors to review our financial statements and publicly-filed reports in their entirety and not to rely on any single financial measure.

Adjusted net sales, organic sales, adjusted operating profit (loss), adjusted net income and adjusted earnings per share ("EPS") are non-GAAP financial measures. Adjusted net sales represents consolidated net sales (a GAAP measure), excluding significant items of a non-recurring and/or nonoperational nature (hereinafter referred to as "other significant items"). Organic sales represents consolidated net sales (a GAAP measure), excluding the impact of foreign currency translation, acquisitions and divestitures completed in the preceding twelve months and other significant items. Adjusted operating profit (loss) represents operating profit (loss) (a GAAP measure), excluding restructuring costs, acquisition accounting adjustments and other significant items. Acquisition accounting adjustments include the amortization of acquired intangible assets related to acquisitions, the amortization of the property, plant and equipment fair value adjustment acquired through acquisitions and the amortization of customer contractual obligations related to loss making or below market contracts acquired.

Adjusted net income represents net income from continuing operations (a GAAP measure), excluding restructuring costs, acquisition accounting adjustments and other significant items. Adjusted EPS represents diluted earnings per share from continuing operations (a GAAP measure), excluding restructuring costs, acquisition accounting adjustments and other significant items. For the Business segments, when applicable, adjustments of net sales similarly reflect continuing operations excluding other significant items, organic sales similarly excludes the impact of foreign currency, acquisitions and divestitures, and other significant items, and adjustments of operating profit (loss) and operating profit margins (also referred to as return on sales (ROS)) similarly reflect continuing operations, excluding restructuring, acquisition accounting adjustments and other significant items.

Free cash flow is a non-GAAP financial measure that represents cash flow from operations (a GAAP measure) less capital expenditures. Management believes free cash flow is a useful measure of liquidity and an additional basis for assessing RTC's ability to fund its activities, including the financing of acquisitions, debt service, repurchases of RTC's common stock and distribution of earnings to shareowners.

A reconciliation of the non-GAAP measures to the corresponding amounts prepared in accordance with GAAP appears in the tables in this Appendix. The tables provide additional information as to the items and amounts that have been excluded from the adjusted measures.

When we provide our expectation for adjusted EPS and free cash flow on a forward-looking basis, a reconciliation of the differences between the non-GAAP expectations and the corresponding GAAP measures (expected diluted EPS from continuing operations and expected cash flow from operations, respectively) generally is not available without unreasonable effort due to potentially high variability, complexity and low visibility as to the items that would be excluded from the GAAP measure in the relevant future period, such as unusual gains and losses, the ultimate outcome of pending litigation, fluctuations in foreign currency exchange rates, the impact and timing of potential acquisitions and divestitures, and other structural changes or their probable significance. The variability of the excluded items may have a significant, and potentially unpredictable, impact on our future GAAP results.

Cautionary Statement Regarding Forward-Looking Statements

This press release contains statements which, to the extent they are not statements of historical or present fact, constitute "forward-looking statements" under the securities laws. From time to time, oral or written forward- looking statements may also be included in other information released to the public. These forward-looking statements are intended to provide Raytheon Technologies Corporation ("RTC") management's current expectations or plans for our future operating and financial performance, based on assumptions currently believed to be valid. Forward-looking statements can be identified by the use of words such as "believe," "expect," "expectations," "plans," "strategy," "prospects," "estimate," "project," "target," "anticipate," "will," "should," "see," "guidance," "outlook," "goals," "objectives," "confident," "on track" and other words of similar meaning. Forward- looking statements may include, among other things, statements relating to future sales, earnings, cash flow, results of operations, uses of cash, share repurchases, tax payments and rates, research and development spending, cost savings, other measures of financial performance, potential future plans, strategies or transactions, credit ratings and net indebtedness, other anticipated benefits to RTC of the United Technologies Corporation ("UTC") acquisition of Rockwell Collins in 2018, the merger (the "merger") between UTC and Raytheon Company ("Raytheon")) or the spin-offs by UTC of Otis Worldwide Corporation and Carrier Global Corporation into separate independent companies (the "separation transactions"), including estimated synergies and customer cost savings resulting from the merger and the anticipated benefits and costs of the separation transactions and other statements that are not solely historical facts. All forward-looking statements involve risks, uncertainties and other factors that may cause actual results to differ materially from those expressed or implied in the forward-looking statements. For those statements, we claim the protection of the safe harbor for forward-looking statements contained in the U.S. Private Securities Litigation Reform Act of 1995. Such risks, uncertainties and other factors include, without limitation: (1) the effect of changes in global economic, capital market and political conditions in the U.S. and globally, such as from the global sanctions and export controls with respect to Russia, and any changes therein, including related to financial market conditions, fluctuations in commodity prices or supply (including energy supply), inflation, interest rates and foreign currency exchange rates, disruptions in global supply chain and labor markets, and geopolitical risks; (2) risks associated with U.S. government sales, including changes or shifts in defense spending due to budgetary constraints, spending cuts resulting from sequestration, a continuing resolution, a government shutdown, or otherwise, and uncertain funding of programs; (3) challenges in the development, production, delivery, support, and performance of RTC advanced technologies and new products and services and the realization of the anticipated benefits (including our expected returns under customer contracts), as well as the challenges of operating in RTC's highly- competitive industries; (4) the effect of and risks relating to the coronavirus disease 2019 (COVID-19) pandemic on RTC's business, supply chain, operations and the industries in which it operates, including the decrease in global air travel, and the timing and extent of the recovery from COVID-19; (5) risks relating to RTC international operations from, among other things, changes in trade policies and implementation of sanctions, foreign currency fluctuations, economic conditions, political factors, sales methods, and U.S. or local government regulations; (6) the condition of the aerospace industry; (7) risks relating to RTC's reliance on U.S. and non-U.S. suppliers and commodity markets, including the effect of sanctions, delays and disruptions in the delivery of materials and services to RTC or its suppliers and price increases; (8) the scope, nature, timing and challenges of managing acquisitions, investments, divestitures and other transactions, including the realization of synergies and opportunities for growth and innovation, the assumption of liabilities and other risks and incurrence of related costs and expenses; (9) compliance with legal, environmental, regulatory and other requirements, including, among other things, export and import requirements such as the International Traffic in Arms Regulations and the Export Administration Regulations, anti-bribery and anticorruption requirements, such as the Foreign Corrupt Practices Act, industrial cooperation agreement obligations, and procurement and other regulations in the U.S. and other countries in which RTC and its businesses operate; (10) the outcome of pending, threatened and future legal proceedings, investigations and other contingencies, including those related to U.S. government audits and disputes; (11) factors that could impact RTC's ability to engage in desirable capital-raising or strategic transactions, including its capital structure, levels of indebtedness, capital expenditures and research and development spending, and the availability of credit, credit market conditions and other factors; (12) uncertainties associated with the timing and scope of future repurchases by RTC of its common stock or declarations of cash dividends, which may be discontinued, accelerated, suspended or delayed at any time due to various factors, including market conditions and the level of other investing activities and uses of cash; (13) the risks relating to realizing expected benefits from RTC strategic initiatives such as cost reduction, restructuring, digital transformation and other operational initiatives; (14) the risks relating to the integration of legacy businesses of UTC and RTC as well as the merger, and the realization of the anticipated benefits of those transactions; (15) risks of additional tax exposures due to new tax legislation or other developments, in the U.S. and other countries in which RTC and its businesses operate; (16) the ability of RTC to attract, train and retain qualified personnel and maintain its culture and high ethical standards, and the ability of our personnel to continue to operate our facilities and businesses around the world; (17) risks relating to a RTC product safety failure or other failure affecting RTC's or its customers' or suppliers' products or systems; (18) risks relating to cyber-attacks on RTC's information technology infrastructure, products, suppliers, customers and partners, threats to RTC facilities and personnel, as well as other events outside of RTC's control such as public health crises, damaging weather or other acts of nature; (19) the effect of changes in accounting estimates for our programs on our financial results; (20) the effect of changes in pension and other postretirement plan estimates and assumptions and contributions; (21) risks relating to an impairment of goodwill and other intangible assets; (22) the effects of climate change and changing climate-related regulations, customer and market demands, products and technologies; and (23) the intended qualification of (i) the merger as a tax-free reorganization and (ii) the separation transactions and other internal restructurings as tax-free to UTC and former UTC shareowners, in each case, for U.S. federal income tax purposes. For additional information on identifying factors that may cause actual results to vary materially from those stated in forward-looking statements, see the reports of RTC, UTC and Raytheon on Forms S-4, 10-K, 10-Q and 8-K filed with or furnished to the Securities and Exchange Commission from time to time. Any forward-looking statement speaks only as of the date on which it is made, and RTC assumes no obligation to update or revise such statement, whether as a result of new information, future events or otherwise, except as required by applicable law.

RTC-IR

Raytheon Technologies Corporation

Condensed Consolidated Statement of Operations



Quarter Ended September 30,


Nine Months Ended September 30,



(Unaudited)


(Unaudited)

(dollars in millions, except per share amounts; shares in millions)

2022


2021


2022


2021

Net Sales

$            16,951


$            16,213


$            48,981


$            47,344

Costs and Expenses:









Cost of sales

13,464


13,089


38,880


38,281


Research and development

662


676


1,995


1,922


Selling, general and administrative

1,391


1,229


4,284


3,817


Total Costs and Expenses

15,517


14,994


45,159


44,020

Other income, net

46


124


91


314

Operating profit

1,480


1,343


3,913


3,638


Non-service pension income

(468)


(491)


(1,422)


(1,472)


Interest expense, net

311


358


958


1,046

Income from continuing operations before income taxes

1,637


1,476


4,377


4,064


Income tax expense

242


3


518


690

Net income from continuing operations

1,395


1,473


3,859


3,374


Less: Noncontrolling interest in subsidiaries' earnings from continuing operations

8


73


65


162

Income from continuing operations attributable to common shareowners

1,387


1,400


3,794


3,212

Loss from discontinued operations attributable to common shareowners


(7)


(19)


(34)

Net income attributable to common shareowners

$              1,387


$              1,393


$              3,775


$              3,178










Earnings (loss) Per Share attributable to common shareowners - Basic:









Income from continuing operations

$                0.94


$                0.93


$                2.57


$                2.13


Loss from discontinued operations



(0.02)


(0.02)


Net income attributable to common shareowners

$                0.94


$                0.93


$                2.55


$                2.11

Earnings (loss) Per Share attributable to common shareowners - Diluted:









Income from continuing operations

$                0.94


$                0.93


$                2.55


$                2.13


Loss from discontinued operations



(0.01)


(0.03)


Net income attributable to common shareowners

$                0.94


$                0.93


$                2.54


$                2.10










Weighted Average Shares Outstanding:









Basic shares

1,470.1


1,497.9


1,478.7


1,505.0


Diluted shares

1,479.3


1,505.9


1,488.9


1,511.0

 

Raytheon Technologies Corporation

Segment Net Sales and Operating Profit


Quarter Ended


Nine Months Ended


(Unaudited)


(Unaudited)


September 30, 2022


September 30, 2021


September 30, 2022


September 30, 2021

(dollars in millions)

Reported

Adjusted


Reported

Adjusted


Reported

Adjusted


Reported

Adjusted

Net Sales












Collins Aerospace Systems

$  5,100

$  5,100


$  4,592

$  4,592


$  14,935

$  14,935


$  13,507

$  13,507

Pratt & Whitney

5,380

5,380


4,725

4,725


14,878

14,878


13,035

13,035

Raytheon Intelligence & Space

3,626

3,626


3,740

3,740


10,768

10,768


11,310

11,310

Raytheon Missiles & Defense

3,678

3,678


3,902

3,902


10,763

10,763


11,680

11,680

Total segments

17,784

17,784


16,959

16,959


51,344

51,344


49,532

49,532

Eliminations and other

(833)

(833)


(746)

(746)


(2,363)

(2,363)


(2,188)

(2,188)

Consolidated

$  16,951

$  16,951


$  16,213

$  16,213


$  48,981

$  48,981


$  47,344

$  47,344













Operating Profit












Collins Aerospace Systems

$     616

$     630


$     478

$     480


$  1,602

$  1,831


$  1,298

$  1,330

Pratt & Whitney

316

318


187

189


769

929


319

325

Raytheon Intelligence & Space

371

371


391

391


1,064

1,064


1,194

1,194

Raytheon Missiles & Defense

408

416


490

490


1,143

1,151


1,518

1,518

Total segments

1,711

1,735


1,546

1,550


4,578

4,975


4,329

4,367

Eliminations and other

(50)

(50)


(27)

(27)


(131)

(137)


(98)

(98)

Corporate expenses and other unallocated items

(77)

(77)


(89)

(74)


(255)

(207)


(319)

(214)

FAS/CAS operating adjustment

378

378


499

499


1,135

1,135


1,347

1,347

Acquisition accounting adjustments

(482)


(586)


(1,414)


(1,621)

Consolidated

$  1,480

$  1,986


$  1,343

$  1,948


$  3,913

$  5,766


$  3,638

$  5,402













Segment Operating Profit Margin










Collins Aerospace Systems

12.1 %

12.4 %


10.4 %

10.5 %


10.7 %

12.3 %


9.6 %

9.8 %

Pratt & Whitney

5.9 %

5.9 %


4.0 %

4.0 %


5.2 %

6.2 %


2.4 %

2.5 %

Raytheon Intelligence & Space

10.2 %

10.2 %


10.5 %

10.5 %


9.9 %

9.9 %


10.6 %

10.6 %

Raytheon Missiles & Defense

11.1 %

11.3 %


12.6 %

12.6 %


10.6 %

10.7 %


13.0 %

13.0 %

Total segment

9.6 %

9.8 %


9.1 %

9.1 %


8.9 %

9.7 %


8.7 %

8.8 %

 

Raytheon Technologies Corporation

Condensed Consolidated Balance Sheet


September 30, 2022


December 31, 2021

(dollars in millions)

(Unaudited)


(Unaudited)

Assets




Cash and cash equivalents

$                  5,381


$                     7,832

Accounts receivable, net

9,233


9,661

Contract assets

12,297


11,361

Inventory, net

10,443


9,178

Other assets, current

4,467


4,018

Total current assets

41,821


42,050

Customer financing assets

2,618


2,848

Fixed assets, net

14,668


14,972

Operating lease right-of-use assets

1,802


1,958

Goodwill

53,168


54,436

Intangible assets, net

37,046


38,516

Other assets

7,102


6,624

Total assets

$              158,225


$                 161,404





Liabilities, Redeemable Noncontrolling Interest and Equity




Short-term borrowings

$                  2,195


$                        134

Accounts payable

9,017


8,751

Accrued employee compensation

2,390


2,658

Other accrued liabilities

11,210


10,162

Contract liabilities

13,368


13,720

Long-term debt currently due

193


24

Total current liabilities

38,373


35,449

Long-term debt

31,059


31,327

Operating lease liabilities, non-current

1,539


1,657

Future pension and postretirement benefit obligations

7,362


7,855

Other long-term liabilities

8,124


10,417

Total liabilities

86,457


86,705

Redeemable noncontrolling interest

33


35

Shareowners' Equity:




Common stock

37,798


37,445

Treasury stock

(15,141)


(12,727)

Retained earnings

51,652


50,265

Accumulated other comprehensive loss

(4,122)


(1,915)

Total shareowners' equity

70,187


73,068

Noncontrolling interest

1,548


1,596

Total equity

71,735


74,664

Total liabilities, redeemable noncontrolling interest and equity

$              158,225


$                 161,404

 

Raytheon Technologies Corporation

Condensed Consolidated Statement of Cash Flows


Quarter Ended September 30,


Nine Months Ended September 30,


(Unaudited)


(Unaudited)

(dollars in millions)

2022


2021


2022


2021

Operating Activities:








Net income from continuing operations

$         1,395


$         1,473


$         3,859


$            3,374

Adjustments to reconcile net income from continuing operations to net cash flows provided by
operating activities:





Depreciation and amortization

1,047


1,158


3,060


3,413

Deferred income tax benefit

(534)


(317)


(1,681)


(142)

Stock compensation cost

106


116


318


343

Net periodic pension and other postretirement income

(348)


(358)


(1,062)


(1,073)

Change in:








Accounts receivable

1,111


(690)


321


(397)

Contract assets

(474)


(560)


(999)


(1,117)

Inventory

(401)


76


(1,434)


(57)

Other current assets

(231)


(17)


(584)


(275)

Accounts payable and accrued liabilities

(811)


1,158


1,298


425

Contract liabilities

25


128


(284)


83

Other operating activities, net

(107)


(235)


(272)


(596)

Net cash flows provided by operating activities from continuing operations

778


1,932


2,540


3,981

Investing Activities:








Capital expenditures

(515)


(433)


(1,433)


(1,180)

Investments in businesses

(66)



(66)


(6)

Dispositions of businesses, net of cash transferred

6



94


1,074

Customer financing assets receipts, net

32


126


25


24

Increase in collaboration intangible assets

(78)


(78)


(169)


(138)

(Payments) receipts from settlements of derivative contracts, net

(108)


(8)


(259)


42

Other investing activities, net

(26)


15


(83)


45

Net cash flows used in investing activities from continuing operations

(755)


(378)


(1,891)


(139)

Financing Activities:








Issuance of long-term debt


1,981



1,981

Repayment of long-term debt


(2,240)


(2)


(2,547)

Change in commercial paper, net

2,067



2,067


Change in other short-term borrowings, net

3


10


(14)


(41)

Dividends paid on common stock

(794)


(751)


(2,337)


(2,212)

Repurchase of common stock

(616)


(993)


(2,395)


(2,000)

Net transfers to discontinued operations


(3)



(27)

Other financing activities, net

(43)


(67)


(329)


(336)

Net cash flows used in financing activities from continuing operations

617


(2,063)


(3,010)


(5,182)

Discontinued Operations:








Net cash used in operating activities


(3)



(27)

Net cash used in investing activities




Net cash provided by financing activities


3



27

Net cash used in discontinued operations




Effect of foreign exchange rate changes on cash and cash equivalents

(37)


(69)


(57)


10

Net increase (decrease) in cash, cash equivalents and restricted cash

603


(578)


(2,418)


(1,330)

Cash, cash equivalents and restricted cash, beginning of period

4,832


8,080


7,853


8,832

Cash, cash equivalents and restricted cash, end of period

5,435


7,502


5,435


7,502

Less: Restricted cash, included in other assets

54


26


54


26

Cash and cash equivalents, end of period

$         5,381


$         7,476


$         5,381


$            7,476

 

Raytheon Technologies Corporation

Reconciliation of Adjusted (Non-GAAP) Results

Adjusted Sales, Adjusted Operating Profit & Operating Profit Margin


Quarter Ended September 30,


Nine Months Ended September 30,


(Unaudited)


(Unaudited)

(dollars in millions - Income (Expense))

2022


2021


2022


2021

Collins Aerospace Systems








Net sales

$     5,100


$     4,592


$   14,935


$   13,507

Operating profit

$        616


$        478


$     1,602


$     1,298

Restructuring

(14)


(2)


(19)


(32)

Impairment charges and reserve adjustments related to Russia sanctions (1)



(141)


Charges associated with disposition of businesses



(69)


Adjusted operating profit

$        630


$        480


$     1,831


$     1,330

Adjusted operating profit margin

12.4 %


10.5 %


12.3 %


9.8 %

Pratt & Whitney








Net sales

$     5,380


$     4,725


$   14,878


$   13,035

Operating profit

$        316


$        187


$        769


$        319

Restructuring

(2)


(2)


(5)


(6)

Impairment charges and reserve adjustments related to Russia sanctions (1)



(155)


Adjusted operating profit

$        318


$        189


$        929


$        325

Adjusted operating profit margin

5.9 %


4.0 %


6.2 %


2.5 %

Raytheon Intelligence & Space








Net sales

$     3,626


$     3,740


$   10,768


$   11,310

Operating profit

$        371


$        391


$     1,064


$     1,194

Adjusted operating profit margin

10.2 %


10.5 %


9.9 %


10.6 %

Raytheon Missiles & Defense








Net sales

$     3,678


$     3,902


$   10,763


$   11,680

Operating profit

$        408


$        490


$     1,143


$     1,518

Restructuring

(8)



(8)


Adjusted operating profit

$        416


$        490


$     1,151


$     1,518

Adjusted operating profit margin

11.3 %


12.6 %


10.7 %


13.0 %

Eliminations and Other








Net sales

$       (833)


$       (746)


$    (2,363)


$    (2,188)

Operating loss

$         (50)


$         (27)


$       (131)


$         (98)

Impairment charges and reserve adjustments related to Russia sanctions (1)



6


Adjusted operating loss

$         (50)


$         (27)


$       (137)


$         (98)

Corporate expenses and other unallocated items








Operating loss

$         (77)


$         (89)


$       (255)


$       (319)

Restructuring


(15)


(48)


(80)

Costs associated with the separation of the commercial businesses




(8)

Transaction and integration costs associated with the Raytheon Merger




(17)

Adjusted operating loss

$         (77)


$         (74)


$       (207)


$       (214)

FAS/CAS Operating Adjustment








Operating profit

$        378


$        499


$     1,135


$     1,347

Acquisition Accounting Adjustments








Operating loss

$       (482)


$       (586)


$    (1,414)


$    (1,621)

Acquisition accounting adjustments

(482)


(586)


(1,414)


(1,621)

Adjusted operating profit

$          —


$          —


$          —


$          —

RTC Consolidated








Net sales

$   16,951


$   16,213


$   48,981


$   47,344

Operating profit

$     1,480


$     1,343


$     3,913


$     3,638

Restructuring

(24)


(19)


(80)


(118)

Acquisition accounting adjustments

(482)


(586)


(1,414)


(1,621)

Total significant non-recurring and non-operational items included in Operating profit above



(359)


(25)

Adjusted operating profit

$     1,986


$     1,948


$     5,766


$     5,402



(1)

Total significant non-recurring and non-operational items in the table above for the nine months ended September 30, 2022 includes a net pre-tax charge of $0.3 billion related to the impact of the sanctions imposed upon Russia in response to the Russia-Ukraine conflict, primarily consisting of charges related to increased estimates for credit losses on both our accounts receivables and contract assets, inventory reserves, impairment of customer financing assets for products under lease and contract fulfillment costs, and recognition of supplier obligations. Management has determined that these items are directly attributable to the sanctions, incremental to similar costs (or income) incurred for reasons other than the sanctions and not expected to recur, and therefore, not indicative of the Company's ongoing operational performance.

 

Raytheon Technologies Corporation

Reconciliation of Adjusted (Non-GAAP) Results

Adjusted Income from Continuing Operations, Earnings Per Share, and Effective Tax Rate


Quarter Ended
September 30,


Nine Months Ended
September 30,


(Unaudited)


(Unaudited)

(dollars in millions - Income (Expense))

2022


2021


2022


2021

Income from continuing operations attributable to common
shareowners

$    1,387


$    1,400


$     3,794


$     3,212

Total Restructuring

(24)


(19)


(80)


(118)

Total Acquisition accounting adjustments

(482)


(586)


(1,414)


(1,621)

Total significant non-recurring and non-operational items included in
Operating profit



(359)


(25)

Significant non-recurring and non-operational items included in Non-
service Pension Income








Non-service pension restructuring



5


Significant non-recurring and non-operational items included in Interest
Expense, Net








 Debt extinguishment costs


(32)



(32)

Tax effect of restructuring and significant non-recurring and non-
operational items above

108


141


401


398

Significant non-recurring and non-operational items included in Income
Tax Expense








Tax impact from UK rate change




(73)

Tax impact from business disposal




(148)

Significant non-recurring and non-operational items included in
Noncontrolling Interest








Noncontrolling interest share of certain Russia sanction charges



11


Less: Impact on net income attributable to common shareowners

(398)


(496)


(1,436)


(1,619)

Adjusted income from continuing operations attributable to common
shareowners

$    1,785


$    1,896


$     5,230


$     4,831









Diluted Earnings Per Share

$      0.94


$      0.93


$       2.55


$       2.13

Impact on Diluted Earnings Per Share

(0.27)


(0.33)


(0.96)


(1.07)

Adjusted Diluted Earnings Per Share

$      1.21


$      1.26


$       3.51


$       3.20









Effective Tax Rate

14.8 %


0.2 %


11.8 %


17.0 %

Impact on Effective Tax Rate

(1.5) %


(6.6) %


(3.0) %


2.2 %

Adjusted Effective Tax Rate

16.3 %


6.8 %


14.8 %


14.8 %

 

Raytheon Technologies Corporation

Free Cash Flow Reconciliation


Quarter Ended September 30,


(Unaudited)

(dollars in millions)

2022


2021

Net cash flows provided by operating activities from continuing operations

$                 778


$              1,932

Capital expenditures

(515)


(433)

Free cash flow

$                 263


$              1,499






Nine Months Ended September 30,


(Unaudited)

(dollars in millions)

2022


2021

Net cash flows provided by operating activities from continuing operations

$              2,540


$              3,981

Capital expenditures

(1,433)


(1,180)

Free cash flow

$              1,107


$              2,801

 

Media Contact
202.384.2474

Investor Contact
781.522.5123

 

SOURCE Raytheon Technologies

Back to Top